Ground Figures
← All calculators
01

Mortgage payment calculator

Full breakdown of principal & interest, taxes, insurance, HOA dues, and PMI — plus the complete amortization schedule.

Total monthly payment
Principal & interest
Loan amount
Total interest (life)

Full amortization schedule

YearPrincipalInterestBalance
Quick take
  • P&I is genuinely fixed; taxes and insurance aren't, which is how a fixed-rate payment still rises.
  • Early payments are mostly interest — the crossover arrives much later than most people expect.
  • Compare total interest, not monthly payment. A quarter point looks trivial monthly and is five figures over the term.
  • Property tax is often reassessed at sale, so the seller's current bill can understate yours.

What actually makes up your payment

Your monthly mortgage payment is rarely just principal and interest. Lenders typically collect property tax and homeowners insurance alongside it, holding the money in an escrow account and paying those bills on your behalf when they're due. If your down payment is under 20%, PMI usually gets added on top of that, protecting the lender (not you) against default risk.

The "total monthly payment" figure above is the realistic number to budget against — not just the principal-and-interest figure most rate quotes advertise, which is usually the smaller, more attractive-looking number.

Read the full guide: PMI Explained: When It Drops Off and How to Avoid It →

Four components, two behaviors

A mortgage payment is usually quoted as one number, but it's assembled from parts that behave differently. Principal and interest are fixed on a fixed-rate loan — genuinely fixed, for thirty years. Taxes and insurance are not fixed at all; they're pass-through amounts your servicer collects and forwards on your behalf.

PITI = Principal + Interest + Taxes + Insurance
P&I never changesT&I change every year

This split explains the most common confusion in homeownership: how a fixed-rate payment goes up. The rate didn't change and the loan didn't change. Your property tax assessment and your insurance premium did, and the escrow portion adjusts to match. Add HOA dues and mortgage insurance where applicable, and the "fixed" payment has more moving parts than the name implies.

Early payments are mostly interest, and it's not close

Amortization allocates each payment between interest and principal based on the current balance. Because the balance is highest at the start, the interest share is largest at the start — and the crossover point where principal exceeds interest arrives much later than most people expect on a 30-year loan.

The amortization schedule this calculator produces makes the shape visible. It's worth scrolling to the bottom once, because the total interest figure over thirty years is the number that changes how people think about term length and extra payments. It routinely approaches or exceeds the amount borrowed.

Two things follow. A 15-year term costs dramatically less in total interest, not merely proportionally less, because you spend far less time in the interest-heavy early portion. And extra principal applied early has outsized effect for the same reason — each dollar removed from the balance in year two avoids interest for twenty-eight years.

What a lower rate is actually worth

Rate shopping gets framed around monthly payment differences, which understates the stakes. A quarter-point difference on a $400,000 loan is a modest monthly amount — small enough that borrowers accept a worse rate for convenience. Across the full term, that same quarter point is a five-figure sum.

Run two scenarios in the calculator and compare total interest rather than monthly payment. The monthly view makes rate differences look trivial; the lifetime view makes clear why a few hours of shopping is among the highest-value work in the entire transaction.

The same reframing applies to loan amount. Borrowing $20,000 more doesn't cost $20,000 — it costs $20,000 plus thirty years of interest on it, which is why the gap between what you're approved for and what you should borrow deserves genuine thought.

What this calculator can't see

Estimates are only as good as their inputs, and several of these inputs are guesses until a real transaction is underway.

Property tax

Often reassessed at sale

The seller's current tax bill can understate yours considerably in some jurisdictions.

Insurance

Quote it, don't estimate it

Premiums vary enormously by location, roof age, and claims history.

Mortgage insurance

Priced individually

Depends on credit score and down payment; the default here is an approximation.

HOA dues

Can and do rise

Special assessments are separate and not part of any monthly estimate.

Use this to compare scenarios against each other, which it does well, rather than to predict a closing statement to the dollar. For that you need a Loan Estimate from a lender — which they're required to provide within three business days of application, and which is the only figure that carries any weight.

Frequently asked questions

Does this include property tax and insurance?

Yes — enter your estimated annual property tax and homeowners insurance, and the calculator adds them (along with HOA dues and PMI if applicable) to show the realistic total monthly payment, not just principal and interest.

When does PMI go away?

By federal law, PMI must be automatically cancelled once your loan balance reaches 78% of the home's original value, and you can request removal even earlier once you hit 80%.

Why is my total interest so much higher than the loan amount?

On a 30-year loan, interest compounds over the full term — it's normal for total interest to approach or exceed the original loan amount, especially at higher rates. The amortization table above shows exactly how that breaks down year by year.

Deciding how much to put down? The down payment size calculator compares 5% through 20% on total cost, with PMI and the return on cash you keep.

More calculators

Payment already gone up? The escrow shortage calculator shows why.